3028 Aintree DrColumbiaSC29223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 3028 Aintree Dr, Columbia, SC, 29223 at $216,000 posts ROI 31.03% with $663/mo cash flow from $1,949/mo rent. Total monthly income equals $1,949/mo, and annual cash flow records $7,961/yr on $71,604 to close. Return on cash invested measures 31.03% and rental yield reads 10.83% at the current $216,000. Equity gained on principal adds $1,394/yr, and 5% annual appreciation supports $59,677 by year five. Five-year ROI prints 162.2% and total cumulative return in cash totals $116,139.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,949/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1970
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29223, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,326 (100%) |
| Owner Occupied HU | 13,839 (54.6%) |
| Renter Occupied HU | 9,663 (38.2%) |
| Vacant Housing Units | 1,824 ( 7.2%) |
| Median Home Value | $237,719 |
| Average Home Value | $279,017 |
Housing Distribution
Address Breakdown
Residential
23,768
Single Family
18,656
Multi-Family
5,112
Businesses
1,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronald Staley • The Staley Company Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #600115
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC