202 E Vance StreetWilliamstonNC27892
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 202 E Vance Street, Williamston, NC, 27892 in Williamston speaks for itself: 15.33% gross on a $119,000 price, generating $1,520/mo in rent and $795/mo in net income after the $535/mo debt service. DSCR 2.84, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,542 stacks alongside $32,878 in projected five-year appreciation and $1,096/yr in principal reduction. Projected total cumulative return: $96,257.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 15.3% | 6.2% |
| Monthly Cash Flow | $795 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,520 |
| Total Monthly Debt Service | $678 |
| DSCR Ratio | 2.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27892, Williamston, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,750 (100%) |
| Owner Occupied HU | 3,902 (57.8%) |
| Renter Occupied HU | 1,985 (29.4%) |
| Vacant Housing Units | 863 (12.8%) |
| Median Home Value | $157,970 |
| Average Home Value | $182,203 |
Housing Distribution
Address Breakdown
Residential
6,298
Single Family
6,259
Multi-Family
39
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27892, Williamston, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,750 (100%) |
| Owner Occupied HU | 3,902 (57.8%) |
| Renter Occupied HU | 1,985 (29.4%) |
| Vacant Housing Units | 863 (12.8%) |
| Median Home Value | $157,970 |
| Average Home Value | $182,203 |
Housing Distribution
Address Breakdown
Residential
6,298
Single Family
6,259
Multi-Family
39
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices