Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Russells Point at 202 E Main St, Russells Point, OH, 43348 priced at $150,000 pairs $2,713/mo rent with $1,727/mo cash flow after a $734/mo payment. Total monthly income equals $2,713/mo, and annual cash flow comes to $20,718/yr on $49,725 invested. Return on cash invested is 61.57% in year one, and rental yield stands at 21.7% on a $150,000 basis. Equity gained on principal adds $968/yr, and 5% annual appreciation accumulates to $41,442 by year five. Five-year ROI measures 326.82% and total cumulative return in cash reaches $162,510. For financing, Ziffy Mortgage’s DSCR program evaluates $2,713/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43348, Russells Point, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,487 (100%) |
| Owner Occupied HU | 544 (36.6%) |
| Renter Occupied HU | 261 (17.6%) |
| Vacant Housing Units | 682 (45.9%) |
| Median Home Value | $218,750 |
| Average Home Value | $284,223 |
Residential
1,039
Single Family
1,036
Multi-Family
3
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Sold | $150,000 |
| 2025-07-26 | Pending sale | $150,000 |
| 2025-07-24 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $1756.52 | 5.51% | $40,050 | N/A |
| 2023-10-25 | $1664.82 | -7.11% | $40,050 | N/A |
| 2022-10-25 | $1792.34 | 5.80% | $40,050 | 19.98% |
Listed by: Scott Donnelly • Choice Properties Real Estate
Mls Name: WRIST
Mls Provider:
Mls ID: #1040258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
