Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in George West at 202 E Houston St, George West, TX, 78022 offers $1,565/mo rent that, after a $803/mo payment, leaves $398/mo cash flow. Total monthly income is $1,565/mo, and annual cash flow is $4,782/yr on $54,366 cash. Return on cash invested measures 28.7% in year one, and rental yield stands at 11.45% at a $164,000 entry. Equity gained on principal adds $1,058/yr while 5% annual appreciation compounds into $45,310 by year five. Five-year ROI records 151.26% and total cumulative return in cash reaches $82,233. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,565/mo property income versus a $803/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78022, George West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,131 (100%) |
| Owner Occupied HU | 1,302 (61.1%) |
| Renter Occupied HU | 317 (14.9%) |
| Vacant Housing Units | 512 (24.0%) |
| Median Home Value | $234,783 |
| Average Home Value | $247,475 |
Residential
1,257
Single Family
1,257
Multi-Family
0
Businesses
247
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Price change | $164,000 |
| 2024-04-01 | Price change | $170,000 |
| 2024-01-08 | Price change | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | N/A | N/A | $91,855 | N/A |
| 2022-10-23 | N/A | N/A | $91,855 | N/A |
| 2021-10-23 | N/A | N/A | $91,855 | N/A |
Listed by: Richard Dockery • Dockery + Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1730575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
