202 E 80th TerKansas CityMO64114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 202 E 80th Ter, Kansas City, MO, 64114 uses $64,643 cash to close to unlock $7,752/yr annual cash flow and $646/mo monthly cash flow. Total monthly income runs $1,860/mo, and a $954/mo payment keeps the spread at $646/mo. Purchase price stands at $195,000, and rental yield measures 11.45% with $1,860/mo rent. Return on cash invested shows 31.9% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 167.16% and total cumulative return in cash records $108,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,860/mo property income covering a $954/mo payment rather than investor’s personal income.
Single Family
Built in 1925
5,528 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64114, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,533 (100%) |
| Owner Occupied HU | 7,398 (59.0%) |
| Renter Occupied HU | 4,295 (34.3%) |
| Vacant Housing Units | 840 ( 6.7%) |
| Median Home Value | $289,018 |
| Average Home Value | $307,679 |
Housing Distribution
Address Breakdown
Residential
12,695
Single Family
10,359
Multi-Family
2,336
Businesses
1,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judy Brax • ReeceNichols- Leawood Town Center
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2596675