545 N Washington BlvdKansas CityKS66102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 545 N Washington Blvd, Kansas City, KS, 66102 priced at $166,000 converts $1,248/mo rent into $144/mo cash flow after a $812/mo obligation. Total monthly income equals $1,248/mo, and annual cash flow totals $1,729/yr on $55,029 invested. Return on cash invested prints 23.05% in year one, and rental yield reads 9.02% against a $166,000 entry. Equity gained on principal adds $1,071/yr, while 5% annual appreciation compiles into $45,863 by year five. Five-year ROI reaches 120.4% and total cumulative return in cash sums $66,253. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,248/mo property income covering a $812/mo payment, not borrower’s personal income.
Single Family
Built in 1952
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66102, Kansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,364 (100%) |
| Owner Occupied HU | 5,244 (46.1%) |
| Renter Occupied HU | 4,782 (42.1%) |
| Vacant Housing Units | 1,338 (11.8%) |
| Median Home Value | $148,789 |
| Average Home Value | $179,020 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
9,147
Multi-Family
1,327
Businesses
639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Godwin • Executive Asset Realty
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2592792