202 Coppersmith DrKatyTX77450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at 202 Coppersmith Dr, Katy, TX, 77450 offers $2,434/mo rent that, after a $1,369/mo payment, leaves $368/mo cash flow. Total monthly income is $2,434/mo, and annual cash flow is $4,420/yr on $92,754 cash. Return on cash invested measures 24.67% in year one, and rental yield stands at 10.44% at a $279,800 entry. Equity gained on principal adds $1,806/yr while 5% annual appreciation compounds into $77,304 by year five. Five-year ROI records 129.99% and total cumulative return in cash reaches $120,570. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,434/mo property income versus a $1,369/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
8,363 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Housing Distribution
Address Breakdown
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices