Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pharr at 202 Constellation Dr, Pharr, TX, 78577 priced at $399,000 pairs $2,767/mo rent with after a $1,953/mo payment. Total monthly income equals $2,767/mo. Return on cash invested is 16.84% in year one, and rental yield stands at 8.32% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 88.48% and total cumulative return in cash reaches $117,026. For financing, Ziffy Mortgage’s DSCR program evaluates $2,767/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
9,761 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $367,188 | N/A |
| 2023-12-27 | $9841.39 | 9.91% | $367,188 | 15.02% |
| 2022-12-27 | $8954.40 | 55.03% | $319,241 | 57.87% |
Listed by: Jose Carlos Gonzalez • The Agency Real Estate Brokerage
Mls Name: Greater McAllen AOR
Mls ID: #453316
Disclaimer: Listing information is deemed reliable, but not guaranteed.
