202 Columbus StRio DellCA95562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Dell at 202 Columbus St, Rio Dell, CA, 95562 listed at $316,689 pairs $4,091/mo rent with a $1,550/mo payment to leave $2,051/mo cash flow. Total monthly income runs $4,091/mo, and annual cash flow reaches $24,614/yr on $104,982 cash to close. Return on cash invested measures 43.35% in year one, and rental yield registers 15.5% at a $316,689 basis. Equity gained on principal adds $2,044/yr, and annual property appreciation at 5% supports $87,495 by year five. Five-year ROI tracks 228.94% and total cumulative return in cash totals $240,344. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,091/mo property income relative to a $1,550/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1946
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95562, Rio Dell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,512 (100%) |
| Owner Occupied HU | 754 (49.9%) |
| Renter Occupied HU | 613 (40.5%) |
| Vacant Housing Units | 145 ( 9.6%) |
| Median Home Value | $391,489 |
| Average Home Value | $520,802 |
Housing Distribution
Address Breakdown
Residential
1,407
Single Family
1,325
Multi-Family
82
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A