202 Caballeros Trl, Prosperity, SC, 29127 | $2,321/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3993 sft

309 Rolling Creek Cir, Irmo, SC, 29063

3 Bed
4 Bath
2858 sft

175 Mariners Creek Dr, Lexington, SC, 29072

4 Bed
3 Bath
2951 sft

200 Forecastle Ct, Lexington, SC, 29072

4 Bed
4 Bath
2850 sft

458 Horse Cove Rd, Gilbert, SC, 29054

Nearby investment properties with comparable prices

3 Bed
2 Bath
1548 sft

315 Bangalore Way, Gilbert, SC, 29054

3 Bed
2 Bath
1548 sft

315 Bangalore Way Plan, Winston Point, Gilbert, SC, 29054

4 Bed
2 Bath
1826 sft

532 Slices Way, Chapin, SC, 29036

3 Bed
2 Bath
1548 sft

664 Clementine Run, Gilbert, SC, 29054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prosperity at 202 Caballeros Trl, Prosperity, SC, 29127 with 5% annual appreciation on a $317,900 basis while $4,260/mo rent supports operations. Total monthly income totals $4,260/mo and a $1,556/mo payment preserves $2,321/mo for cash returns. Annual cash flow comes to $27,856/yr on $105,384 deployed, and return on cash invested reaches 46.34% in year one. Equity gained on principal adds $2,051/yr, and five-year appreciation sums $87,830 alongside rental yield of 16.08%. Five-year ROI measures 244.48% and total cumulative return in cash totals $257,644.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,260/mo property income versus a $1,556/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

0.34 Acres lot

$N/A/sqft

$555 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29127, Prosperity, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,528 (100%)
Owner Occupied HU	3,774 (68.3%)
Renter Occupied HU	496 ( 9.0%)
Vacant Housing Units	1,258 (22.8%)
Median Home Value	$292,951
Average Home Value	$377,778