202 Buckhorn RdBeaverKY41604
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 202 Buckhorn Rd, Beaver, KY, 41604 in Beaver at $440,000, 3.79% gross yield, is a market-growth asset. Rental yield 3.79%. The $1,391/mo rent partially funds the $1,979/mo debt service; the core return is the 5%/yr price growth projected to add $121,564 over five years. Ziffy Mortgage's DSCR mortgage (0.70) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $83,813.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 7.5% |
| Monthly Cash Flow | $(1,287) | $350 |
City averages based on Beaver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,391 |
| Total Monthly Debt Service | $2,503 |
| DSCR Ratio | 0.56x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1880
187 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41604, Beaver, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 398 (100%) |
| Owner Occupied HU | 257 (64.6%) |
| Renter Occupied HU | 74 (18.6%) |
| Vacant Housing Units | 67 (16.8%) |
| Median Home Value | $87,292 |
| Average Home Value | $141,644 |
Housing Distribution
Address Breakdown
Residential
236
Single Family
236
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1880
187 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41604, Beaver, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 398 (100%) |
| Owner Occupied HU | 257 (64.6%) |
| Renter Occupied HU | 74 (18.6%) |
| Vacant Housing Units | 67 (16.8%) |
| Median Home Value | $87,292 |
| Average Home Value | $141,644 |
Housing Distribution
Address Breakdown
Residential
236
Single Family
236
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices