202 Bentwater LnCluteTX77531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clute at 202 Bentwater Ln, Clute, TX, 77531 offers a 9.89% rental yield on a $449,900 purchase with $3,707/mo rent. Total monthly income registers $3,707/mo, and a $2,202/mo payment leaves $447/mo available for distribution. Annual cash flow reaches $5,367/yr on $149,142 to close, and return on cash invested stands at 23.51% in year one. Equity gained on principal adds $2,903/yr while 5% annual appreciation supports $124,299 over five years. Portfolio math shows five-year ROI at 123.55% and total cumulative return in cash at $184,258. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,707/mo property income against a $2,202/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
9,474 sqft lot
$N/A/sqft
$726 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Cartee • AYRE Realty Inc
Mls Name: HAR
Mls Provider:
Mls ID: #53788435
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.