203 Sandpebble PlSurfside BeachTX77541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surfside Beach at 203 Sandpebble Pl, Surfside Beach, TX, 77541 priced at $409,500 pairs $3,052/mo rent with $139/mo cash flow after a $2,004/mo payment. Total monthly income equals $3,052/mo, and annual cash flow comes to $1,671/yr on $135,749 invested. Return on cash invested is 21.14% in year one, and rental yield stands at 8.94% on a $409,500 basis. Equity gained on principal adds $2,642/yr, and 5% annual appreciation accumulates to $113,137 by year five. Five-year ROI measures 110.67% and total cumulative return in cash reaches $150,238. For financing, Ziffy Mortgage’s DSCR program evaluates $3,052/mo property income against a $2,004/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,838 (100%) |
| Owner Occupied HU | 4,175 (47.2%) |
| Renter Occupied HU | 2,030 (23.0%) |
| Vacant Housing Units | 2,633 (29.8%) |
| Median Home Value | $191,538 |
| Average Home Value | $246,877 |
Housing Distribution
Address Breakdown
Residential
7,070
Single Family
6,159
Multi-Family
911
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Oscar Jalifi • Carter Signature Properties
Mls Name: HAR
Mls Provider:
Mls ID: #11244850
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.