202 Autumnwood LnDavis JunctionIL61020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis Junction at 202 Autumnwood Ln, Davis Junction, IL, 61020 priced at $309,450 pairs $2,797/mo rent with $650/mo cash flow after a $1,515/mo payment. Total monthly income equals $2,797/mo, and annual cash flow comes to $7,802/yr on $102,583 invested. Return on cash invested is 27.51% in year one, and rental yield stands at 10.85% on a $309,450 basis. Equity gained on principal adds $1,997/yr, and 5% annual appreciation accumulates to $85,495 by year five. Five-year ROI measures 144.65% and total cumulative return in cash reaches $148,383. For financing, Ziffy Mortgage’s DSCR program evaluates $2,797/mo property income against a $1,515/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61020, Davis Junction, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,143 (100%) |
| Owner Occupied HU | 976 (85.4%) |
| Renter Occupied HU | 81 ( 7.1%) |
| Vacant Housing Units | 86 ( 7.5%) |
| Median Home Value | $207,593 |
| Average Home Value | $225,679 |
Housing Distribution
Address Breakdown
Residential
1,092
Single Family
1,092
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Contarino • Dickerson & Nieman
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202404869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.