Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 2018 Windepress Rd, Brenham, TX, 77833 offers $3,594/mo rent that, after a $1,665/mo payment, leaves $1,175/mo cash flow. Total monthly income is $3,594/mo, and annual cash flow is $14,099/yr on $112,776 cash. Return on cash invested measures 32.41% in year one, and rental yield stands at 12.68% at a $340,200 entry. Equity gained on principal adds $2,195/yr while 5% annual appreciation compounds into $93,991 by year five. Five-year ROI records 171.09% and total cumulative return in cash reaches $192,945. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,594/mo property income versus a $1,665/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-05-23 | Listed for sale | $340,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tanner • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
