Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 2015 Oakbluff Dr, Carrollton, TX, 75007 priced at $495,000 converts $4,484/mo rent into $964/mo cash flow after a $2,423/mo obligation. Total monthly income equals $4,484/mo, and annual cash flow totals $11,565/yr on $164,093 invested. Return on cash invested prints 26.96% in year one, and rental yield reads 10.87% against a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation compiles into $136,759 by year five. Five-year ROI reaches 141.83% and total cumulative return in cash sums $232,738. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,484/mo property income covering a $2,423/mo payment, not borrower’s personal income.
Single Family
Built in 1984
9,239 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | $6262.38 | 4.02% | $425,503 | 0.81% |
| 2023-04-26 | $6020.44 | -19.35% | $422,102 | 14.04% |
| 2022-04-26 | $7465.27 | 9.34% | $370,146 | 15.16% |
Listed by: Lauren Rockwell • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20913362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
