2014 S Utica Ave, Russellville, AR, 72802 | $516/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1500 sft

1484 Bakers Creek Rd, Russellville, AR, 72802

3 Bed
2 Bath
1612 sft

314 Rock St, Dardanelle, AR, 72834

4 Bed
2 Bath
1751 sft

130 Willow Creek Dr, Dardanelle, AR, 72834

3 Bed
2 Bath
1800 sft

21 S Elizabeth St, Dover, AR, 72837

Nearby investment properties with comparable prices

3 Bed
2 Bath
1232 sft

230 Ridgeway Dr, Dover, AR, 72837

3 Bed
1 Bath
1340 sft

1004 N Erie Ave, Russellville, AR, 72801

3 Bed
2 Bath
1272 sft

172 W Tucker Rd, Pottsville, AR, 72858

3 Bed
2 Bath
1272 sft

172 W Tucker, Dover, AR, 72837

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Russellville at 2014 S Utica Ave, Russellville, AR, 72802 priced at $210,000 converts $1,778/mo rent into $516/mo cash flow after a $1,028/mo obligation. Total monthly income equals $1,778/mo, and annual cash flow totals $6,186/yr on $69,615 invested. Return on cash invested prints 28.8% in year one, and rental yield reads 10.16% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 150.28% and total cumulative return in cash sums $104,620. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,778/mo property income covering a $1,028/mo payment, not borrower’s personal income.

Single Family

Built in N/A

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 72802, Russellville, AR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,548 (100%)
Owner Occupied HU	6,642 (69.6%)
Renter Occupied HU	2,199 (23.0%)
Vacant Housing Units	707 ( 7.4%)
Median Home Value	$245,391
Average Home Value	$253,867