Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Juan at 2014 Black Hills St, San Juan, TX, 78589 earns $131/mo cash flow from $1,692/mo rent with a $1,057/mo payment. Total monthly income totals $1,692/mo, and annual cash flow totals $1,574/yr on $71,604 capital. ROI tracks 22.11% on current figures, and rental yield reads 9.4% at a $216,000 purchase. Equity gained on principal adds $1,394/yr, and 5% annual appreciation supports $59,677 over five years. Five-year ROI reaches 116.06% and total cumulative return in cash sums $83,103. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,692/mo property income instead of your personal income.
Single Family
Built in 2024
6,886 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78589, San Juan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,025 (100%) |
| Owner Occupied HU | 9,265 (71.1%) |
| Renter Occupied HU | 2,715 (20.8%) |
| Vacant Housing Units | 1,045 ( 8.0%) |
| Median Home Value | $138,194 |
| Average Home Value | $162,524 |
Residential
11,788
Single Family
11,538
Multi-Family
250
Businesses
781
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $216,000 |
| 2025-05-23 | Listing removed | $1,700 |
| 2025-05-22 | Listed for rent | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $1311.18 | N/A | $50,605 | N/A |
Listed by: Rene I. Matutte • Portfolio Realty & Property Management
Mls Name: Greater McAllen AOR
Mls ID: #472035
Disclaimer: Listing information is deemed reliable, but not guaranteed.
