20131 Gilbert DrSanta ClaritaCA91351
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 20131 Gilbert Dr, Santa Clarita, CA, 91351 in Santa Clarita. Priced at $798,500, it generates $6,832/mo in gross rent and $1,499/mo in net monthly cash flow, a 10.27% yield that comfortably supports the 1.90 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $17,983. Five-year appreciation: $220,611. Equity from principal paydown: $7,354/yr. Total projected cumulative return: $400,951.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 5.5% |
| Monthly Cash Flow | $1,499 | $1,500 |
City averages based on Santa Clarita market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,832 |
| Total Monthly Debt Service | $5,015 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
955 sqft lot
$N/A/sqft
$215 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91351, Canyon Country, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 8,569 (74.5%) |
| Renter Occupied HU | 2,635 (22.9%) |
| Vacant Housing Units | 294 ( 2.6%) |
| Median Home Value | $659,122 |
| Average Home Value | $677,510 |
Housing Distribution
Address Breakdown
Residential
10,725
Single Family
9,605
Multi-Family
1,120
Businesses
912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
955 sqft lot
$N/A/sqft
$215 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91351, Canyon Country, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 8,569 (74.5%) |
| Renter Occupied HU | 2,635 (22.9%) |
| Vacant Housing Units | 294 ( 2.6%) |
| Median Home Value | $659,122 |
| Average Home Value | $677,510 |
Housing Distribution
Address Breakdown
Residential
10,725
Single Family
9,605
Multi-Family
1,120
Businesses
912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices