20131 Estero Gardens Cir UNIT 104EsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estero at 20131 Estero Gardens Cir UNIT 104, Estero, FL, 33928 listed at $268,200 pairs $2,790/mo rent with a $1,313/mo payment to leave $624/mo cash flow. Total monthly income runs $2,790/mo, and annual cash flow reaches $7,490/yr on $88,908 cash to close. Return on cash invested measures 28.33% in year one, and rental yield registers 12.48% at a $268,200 basis. Equity gained on principal adds $1,731/yr, and annual property appreciation at 5% supports $74,099 by year five. Five-year ROI tracks 150.55% and total cumulative return in cash totals $133,848. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,790/mo property income relative to a $1,313/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
0.33 Acres lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices