2013 Walnut St, Durham, NC, 27705 | $67/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
800 sft

3213 Mill Run, Raleigh, NC, 27612

2 Bed
3 Bath
1127 sft

7408 Sandy Creek Dr, Raleigh, NC, 27615

3 Bed
3 Bath
1386 sft

1120 Tofino Dr, Durham, NC, 27704

3 Bed
3 Bath
1386 sft

1118 Tofino Dr, Durham, NC, 27704

Nearby investment properties with comparable prices

2 Bed
2 Bath
1280 sft

12 Melstone Turn, Durham, NC, 27707

2 Bed
1 Bath
940 sft

603 Stratton Way, Durham, NC, 27704

3 Bed
3 Bath
1417 sft

1671 Holly Grove Way, Durham, NC, 27713

3 Bed
2 Bath
1543 sft

3122 Willow Creek Dr, Wake Forest, NC, 27587

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 2013 Walnut St, Durham, NC, 27705 offers a 7.57% rental yield on a $309,000 purchase with $1,950/mo rent. Total monthly income registers $1,950/mo, and a $1,512/mo payment leaves $67/mo available for distribution. Annual cash flow reaches $806/yr on $102,434 to close, and return on cash invested stands at 20.7% in year one. Equity gained on principal adds $1,994/yr while 5% annual appreciation supports $85,371 over five years. Portfolio math shows five-year ROI at 106.97% and total cumulative return in cash at $109,577. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,950/mo property income against a $1,512/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

0.40 Acres lot

$N/A/sqft

No HOA