Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2013 Beltline Rd, Grand Prairie, TX, 75051 listed at $500,000 pairs $3,175/mo rent with a $2,447/mo payment. Total monthly income runs $3,175/mo. Return on cash invested measures 17.16% in year one, and rental yield registers 7.62% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 89.28% and total cumulative return in cash totals $147,980. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,175/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1910
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Date | Event | Price |
|---|---|---|
| 2024-10-24 | Listed for sale | $500,000 |
| 2012-07-11 | Listing removed | $103,500 |
| 2011-11-03 | Listed for sale | $103,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1824.22 | 17.42% | $93,320 | 38.17% |
| 2023-12-27 | $1553.64 | -9.67% | $67,540 | N/A |
| 2022-12-27 | $1720.00 | -4.18% | $67,540 | N/A |
Listed by: Carlos Velazquez • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20751543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
