20128 Stevens Creek Blvd UNIT 101CupertinoCA95014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cupertino at 20128 Stevens Creek Blvd UNIT 101, Cupertino, CA, 95014 earns $252/mo cash flow from $6,494/mo rent with a $4,400/mo payment. Total monthly income totals $6,494/mo, and annual cash flow totals $3,026/yr on $295,771 capital. ROI tracks 21.08% on current figures, and rental yield reads 8.67% at a $899,000 purchase. Equity gained on principal adds $5,801/yr, and 5% annual appreciation supports $248,377 over five years. Five-year ROI reaches 110.11% and total cumulative return in cash sums $325,678. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,494/mo property income instead of your personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$572 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95014, Cupertino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,830 (100%) |
| Owner Occupied HU | 12,434 (54.5%) |
| Renter Occupied HU | 9,160 (40.1%) |
| Vacant Housing Units | 1,236 ( 5.4%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,864,697 |
Housing Distribution
Address Breakdown
Residential
22,110
Single Family
17,660
Multi-Family
4,450
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rinn Masumoto • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81976811
Disclaimer: Based on information from the MLSListings MLS as of 2024-09-03 14:58:25 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.