20127 SW 54th PlFort LauderdaleFL33332
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 20127 SW 54th Pl, Fort Lauderdale, FL, 33332 in Fort Lauderdale worth study. Rental yield 5.58%. The 5.58% gross yield is below cash-flow benchmarks at $1,444,000, but 5% annual appreciation, adding $398,951 over five years, frames this as a capital growth position. Rent of $6,720/mo partially offsets the $6,493/mo payment. Ziffy Mortgage finances appreciation-play properties (1.03 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $366,184.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.6% | 5.8% |
| Monthly Cash Flow | $(2,863) | $1,850 |
City averages based on Fort Lauderdale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,720 |
| Total Monthly Debt Service | $9,008 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33332, Fort Lauderdale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,331 (100%) |
| Owner Occupied HU | 2,788 (83.7%) |
| Renter Occupied HU | 439 (13.2%) |
| Vacant Housing Units | 104 ( 3.1%) |
| Median Home Value | $852,172 |
| Average Home Value | $937,755 |
Housing Distribution
Address Breakdown
Residential
3,399
Single Family
3,399
Multi-Family
0
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33332, Fort Lauderdale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,331 (100%) |
| Owner Occupied HU | 2,788 (83.7%) |
| Renter Occupied HU | 439 (13.2%) |
| Vacant Housing Units | 104 ( 3.1%) |
| Median Home Value | $852,172 |
| Average Home Value | $937,755 |
Housing Distribution
Address Breakdown
Residential
3,399
Single Family
3,399
Multi-Family
0
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Camille Katherine Pottinger • EXP Realty LLC
Mls Name: BeachesMLS
Mls ID: #F10509913