2012 Maple Tree LnCahokiaIL62206
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Cahokia rentals match the income profile of 2012 Maple Tree Ln, Cahokia, IL, 62206. Listed at $160,000, gross rent is $1,913/mo and net cash flow is $803/mo, a 14.35% yield well above national averages. DSCR 2.66 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $44,205 by year five with $1,474/yr in annual principal reduction, projecting $112,936 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.4% | 7.2% |
| Monthly Cash Flow | $803 | $300 |
City averages based on Cahokia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,913 |
| Total Monthly Debt Service | $1,046 |
| DSCR Ratio | 1.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62206, East Saint Louis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,698 (100%) |
| Owner Occupied HU | 2,364 (41.5%) |
| Renter Occupied HU | 2,253 (39.5%) |
| Vacant Housing Units | 1,081 (19.0%) |
| Median Home Value | $53,510 |
| Average Home Value | $80,649 |
Housing Distribution
Address Breakdown
Residential
4,876
Single Family
4,876
Multi-Family
0
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62206, East Saint Louis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,698 (100%) |
| Owner Occupied HU | 2,364 (41.5%) |
| Renter Occupied HU | 2,253 (39.5%) |
| Vacant Housing Units | 1,081 (19.0%) |
| Median Home Value | $53,510 |
| Average Home Value | $80,649 |
Housing Distribution
Address Breakdown
Residential
4,876
Single Family
4,876
Multi-Family
0
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LaPorchia Gates • RE/MAX Results Realty
Mls Name: MARIS
Mls Provider:
Mls ID: #25038386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)