2012 Gasaway RdNacogdochesTX75964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 2012 Gasaway Rd, Nacogdoches, TX, 75964 priced at $130,000 converts $1,028/mo rent into $104/mo cash flow after a $636/mo obligation. Total monthly income equals $1,028/mo, and annual cash flow totals $1,246/yr on $43,095 invested. Return on cash invested prints 22.8% in year one, and rental yield reads 9.49% against a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation compiles into $35,917 by year five. Five-year ROI reaches 119.57% and total cumulative return in cash sums $51,531. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,028/mo property income covering a $636/mo payment, not borrower’s personal income.
Manufactured
Built in 2003
3.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75964, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,318 (100%) |
| Owner Occupied HU | 4,608 (55.4%) |
| Renter Occupied HU | 2,748 (33.0%) |
| Vacant Housing Units | 962 (11.6%) |
| Median Home Value | $164,655 |
| Average Home Value | $214,953 |
Housing Distribution
Address Breakdown
Residential
8,227
Single Family
7,787
Multi-Family
440
Businesses
467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blanca Romero • Living Texas Realty Group
Mls Name: Nacogdoches County BOR
Mls Provider:
Mls ID: #22500565
Disclaimer: Copyright Nacogdoches County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.