460 County Road 154NacogdochesTX75965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nacogdoches at 460 County Road 154, Nacogdoches, TX, 75965 uses $37,294 cash to close to unlock $10,771/yr annual cash flow and $898/mo monthly cash flow. Total monthly income runs $1,698/mo, and a $551/mo payment keeps the spread at $898/mo. Purchase price stands at $112,500, and rental yield measures 18.11% with $1,698/mo rent. Return on cash invested shows 48.79% in year one, and 5% annual appreciation builds toward $31,082 over five years. Five-year ROI reaches 258.97% and total cumulative return in cash records $96,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,698/mo property income covering a $551/mo payment rather than investor’s personal income.
Manufactured
Built in 1997
4.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tami Jones • American Real Estate - ERA Powered
Mls Name: LAR
Mls Provider:
Mls ID: #74415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.