Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2012 6th Ave, Columbus, GA, 31904 offers a 9.82% rental yield on a $223,000 purchase with $1,825/mo rent. Total monthly income registers $1,825/mo, and a $1,091/mo payment leaves $397/mo available for distribution. Annual cash flow reaches $4,767/yr on $73,925 to close, and return on cash invested stands at 26.36% in year one. Equity gained on principal adds $1,439/yr while 5% annual appreciation supports $61,611 over five years. Portfolio math shows five-year ROI at 137.74% and total cumulative return in cash at $101,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,825/mo property income against a $1,091/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1914
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Listing removed | $225,000 |
| 2025-09-29 | Price change | $225,000 |
| 2025-09-16 | Price change | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $2702.45 | -15.53% | $81,220 | N/A |
| 2023-10-15 | $3199.33 | 15.65% | $81,220 | 19.88% |
| 2022-10-15 | $2766.37 | 47.29% | $67,752 | 47.29% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
