20119 Kingmont DrEsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estero at 20119 Kingmont Dr, Estero, FL, 33928 generates $5,960/mo in rent and, after a $2,606/mo payment, leaves $2,124/mo in cash flow. Total monthly income is $5,960/mo, and annual cash flow is $25,490/yr on $175,160 invested. Return on cash invested sits at 34.61% in year one, and rental yield is 13.43% on a $532,400 entry. Equity gained on principal adds $3,435/yr, while 5% annual appreciation builds toward $147,092 over five years. Five-year ROI reaches 183.02% and total cumulative return in cash sums $320,584. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,960/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in 2022
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices