20118 Lakespire DrKatyTX77449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Katy at 20118 Lakespire Dr, Katy, TX, 77449 uses $98,058 cash to close to unlock $4,744/yr annual cash flow and $395/mo monthly cash flow. Total monthly income runs $2,542/mo, and a $1,448/mo payment keeps the spread at $395/mo. Purchase price stands at $295,800, and rental yield measures 10.31% with $2,542/mo rent. Return on cash invested shows 24.75% in year one, and 5% annual appreciation builds toward $81,724 over five years. Five-year ROI reaches 130.21% and total cumulative return in cash records $127,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,542/mo property income covering a $1,448/mo payment rather than investor’s personal income.
Single Family
Built in 2006
10,846 sqft lot
$N/A/sqft
$43 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Housing Distribution
Address Breakdown
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices