Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 20118 Graphite Canyon Ct, Richmond, TX, 77407 listed at $365,700 pairs $2,411/mo rent with a $1,790/mo payment. Total monthly income runs $2,411/mo. Return on cash invested measures 17.47% in year one, and rental yield registers 7.91% at a $365,700 basis. Equity gained on principal adds $2,360/yr, and annual property appreciation at 5% supports $101,036 by year five. Five-year ROI tracks 91.18% and total cumulative return in cash totals $110,543. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,411/mo property income relative to a $1,790/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
6,098 sqft lot
$N/A/sqft
$57 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listing removed | $375,000 |
| 2025-08-12 | Pending sale | $375,000 |
| 2025-07-30 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-30 | N/A | N/A | $336,498 | -0.50% |
| 2024-10-30 | $4916.87 | -1.49% | $338,185 | 0.49% |
| 2023-10-30 | $4991.19 | -6.39% | $336,538 | 4.19% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
