Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,340/mo, and a $2,570/mo payment. Purchase price stands at $524,999, and rental yield measures 5.35% with $2,340/mo rent. Return on cash invested shows 14.39% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 72.97% and total cumulative return in cash records $126,044. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1994
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,232 (100%) |
| Owner Occupied HU | 4,199 (80.3%) |
| Renter Occupied HU | 862 (16.5%) |
| Vacant Housing Units | 171 ( 3.3%) |
| Median Home Value | $568,154 |
| Average Home Value | $587,170 |
Residential
4,755
Single Family
4,755
Multi-Family
0
Businesses
198
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brian Foote • Carrier Capital Real Estate
Mls Name: NWMLS
Mls ID: #2401769
