Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 2011 Woodlark Way, Sealy, TX, 77474 priced at $260,990 pairs $2,693/mo rent with $779/mo cash flow after a $1,277/mo payment. Total monthly income equals $2,693/mo, and annual cash flow comes to $9,350/yr on $86,518 invested. Return on cash invested is 30.72% in year one, and rental yield stands at 12.38% on a $260,990 basis. Equity gained on principal adds $1,684/yr, and 5% annual appreciation accumulates to $72,107 by year five. Five-year ROI measures 162.34% and total cumulative return in cash reaches $140,452. For financing, Ziffy Mortgage’s DSCR program evaluates $2,693/mo property income against a $1,277/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
7,500 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $260,990 |
| 2024-10-01 | Price change | $265,990 |
| 2024-09-22 | Price change | $271,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shazib Iqbal • D.R. Horton - Texas, LTD
Mls Name: HAR
Mls Provider:
Mls ID: #63729585
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
