Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2011 Wembley Way, Rosenberg, TX, 77471 at $387,600 posts ROI 22.16% with $241/mo cash flow from $3,052/mo rent. Total monthly income equals $3,052/mo, and annual cash flow records $2,890/yr on $128,489 to close. Return on cash invested measures 22.16% and rental yield reads 9.45% at the current $387,600. Equity gained on principal adds $2,501/yr, and 5% annual appreciation supports $107,087 by year five. Five-year ROI prints 116.29% and total cumulative return in cash totals $149,423.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,052/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2010
6,050 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $400,000 |
| 2014-10-27 | Sold | N/A |
| 2014-09-22 | Listed for sale | $238,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $3643.67 | 12.64% | $335,388 | 10.00% |
| 2023-10-08 | $3234.67 | -13.58% | $304,898 | 10.00% |
| 2022-10-08 | $3743.11 | 6.08% | $277,180 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
