2011 Johnson RdMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at 2011 Johnson Rd, Mansfield, TX, 76063 with 5% annual appreciation on a $721,763 basis while $7,315/mo rent supports operations. Total monthly income totals $7,315/mo and a $3,533/mo payment preserves $2,124/mo for cash returns. Annual cash flow comes to $25,482/yr on $237,460 deployed, and return on cash invested reaches 30.79% in year one. Equity gained on principal adds $4,657/yr, and five-year appreciation sums $199,410 alongside rental yield of 12.16%. Five-year ROI measures 162.49% and total cumulative return in cash totals $385,856.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,315/mo property income versus a $3,533/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
8,058 sqft lot
$N/A/sqft
$703 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20588671
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.