Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in East Bernard at 2011 E Cypress Rd, East Bernard, TX, 77435 priced at $465,200 pairs $2,221/mo rent with after a $2,277/mo payment. Total monthly income equals $2,221/mo. Return on cash invested is 11.45% in year one, and rental yield stands at 5.73% on a $465,200 basis. Equity gained on principal adds $3,002/yr, and 5% annual appreciation accumulates to $128,526 by year five. Five-year ROI measures 58.68% and total cumulative return in cash reaches $90,494. For financing, Ziffy Mortgage’s DSCR program evaluates $2,221/mo property income against a $2,277/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77435, East Bernard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,411 (100%) |
| Owner Occupied HU | 1,776 (73.7%) |
| Renter Occupied HU | 400 (16.6%) |
| Vacant Housing Units | 235 ( 9.7%) |
| Median Home Value | $348,726 |
| Average Home Value | $391,356 |
Residential
1,838
Single Family
1,838
Multi-Family
0
Businesses
180
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Pending sale | $465,000 |
| 2025-05-02 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $4307.33 | 12.43% | $298,252 | 10.00% |
| 2023-10-10 | $3831.02 | -13.90% | $271,138 | 10.00% |
| 2022-10-10 | $4449.55 | 2.21% | $246,489 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
