201 Wind Stone EJarrellTX76537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jarrell at 201 Wind Stone E, Jarrell, TX, 76537 priced at $495,800 pairs $2,350/mo rent with after a $2,427/mo payment. Total monthly income equals $2,350/mo. Return on cash invested is 10.22% in year one, and rental yield stands at 5.69% on a $495,800 basis. Equity gained on principal adds $3,199/yr, and 5% annual appreciation accumulates to $136,980 by year five. Five-year ROI measures 52.52% and total cumulative return in cash reaches $86,313. For financing, Ziffy Mortgage’s DSCR program evaluates $2,350/mo property income against a $2,427/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Housing Distribution
Address Breakdown
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices