Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jarrell at 201 Wind Stone E, Jarrell, TX, 76537 priced at $495,800 pairs $2,350/mo rent with after a $2,427/mo payment. Total monthly income equals $2,350/mo. Return on cash invested is 10.22% in year one, and rental yield stands at 5.69% on a $495,800 basis. Equity gained on principal adds $3,199/yr, and 5% annual appreciation accumulates to $136,980 by year five. Five-year ROI measures 52.52% and total cumulative return in cash reaches $86,313. For financing, Ziffy Mortgage’s DSCR program evaluates $2,350/mo property income against a $2,427/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listing removed | $515,000 |
| 2025-07-24 | Pending sale | $515,000 |
| 2025-06-16 | Listed for sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $10038.61 | 11.37% | $476,478 | 9.17% |
| 2023-10-28 | $9013.68 | -4.75% | $436,437 | 10.00% |
| 2022-10-28 | $9463.26 | -4.46% | $396,761 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
