Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Havre De Grace at 201 War Admiral Way, Havre De Grace, MD, 21078 priced at $990,000 converts $5,005/mo rent into after a $4,846/mo obligation. Total monthly income equals $5,005/mo. Return on cash invested prints 15.81% in year one, and rental yield reads 6.07% against a $990,000 entry. Equity gained on principal adds $6,388/yr, while 5% annual appreciation compiles into $273,519 by year five. Five-year ROI reaches 80.89% and total cumulative return in cash sums $263,456. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,005/mo property income covering a $4,846/mo payment, not borrower’s personal income.
Single Family
Built in 2006
9,962 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,099 (100%) |
| Owner Occupied HU | 6,294 (69.2%) |
| Renter Occupied HU | 2,219 (24.4%) |
| Vacant Housing Units | 586 ( 6.4%) |
| Median Home Value | $445,721 |
| Average Home Value | $488,694 |
Residential
8,782
Single Family
8,082
Multi-Family
700
Businesses
591
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brian Magill • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls ID: #MDHR2046496
