Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ennis at 201 W Lampasas St, Ennis, TX, 75119 offers a 20.85% rental yield on a $125,000 purchase with $2,172/mo rent. Total monthly income registers $2,172/mo, and a $612/mo payment leaves $1,231/mo available for distribution. Annual cash flow reaches $14,777/yr on $41,438 to close, and return on cash invested stands at 55.57% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 295.89% and total cumulative return in cash at $122,609. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,172/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1919
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75119, Ennis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,156 (100%) |
| Owner Occupied HU | 6,955 (62.3%) |
| Renter Occupied HU | 3,633 (32.6%) |
| Vacant Housing Units | 568 ( 5.1%) |
| Median Home Value | $283,970 |
| Average Home Value | $318,336 |
Residential
11,994
Single Family
10,557
Multi-Family
1,437
Businesses
767
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $125,000 |
| 2024-12-16 | Price change | $149,900 |
| 2024-12-14 | Price change | $126,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $139,000 | 11.20% |
| 2023-12-27 | $2692.55 | 200.73% | $125,000 | 98.55% |
| 2022-12-27 | $895.33 | N/A | $62,956 | 10.00% |
Listed by: COOPER STEWART • Cooper Stewart Realtors
Mls Name: NTREIS
Mls ID: #20764542
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
