201 W Cooper StColfaxWA99111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colfax at 201 W Cooper St, Colfax, WA, 99111 priced at $289,900 pairs $2,436/mo rent with $693/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,436/mo, and annual cash flow comes to $8,319/yr on $96,102 invested. Return on cash invested is 28.57% in year one, and rental yield stands at 10.08% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 149.06% and total cumulative return in cash reaches $143,253. For financing, Ziffy Mortgage’s DSCR program evaluates $2,436/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1948
2,530 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99111, Colfax, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,244 (62.0%) |
| Renter Occupied HU | 599 (29.8%) |
| Vacant Housing Units | 164 ( 8.2%) |
| Median Home Value | $297,552 |
| Average Home Value | $368,139 |
Housing Distribution
Address Breakdown
Residential
1,805
Single Family
1,639
Multi-Family
166
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Galloway • At Home Realty
Mls Name: PACMLS
Mls ID: #284835