201 Upland DrCouncil BluffsIA51503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 3 Bath
- 1750 sft
- 3 Bed
- 3 Bath
- 1827 sft
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Council Bluffs at 201 Upland Dr, Council Bluffs, IA, 51503 uses $115,992 cash to close to unlock $6,698/yr annual cash flow and $558/mo monthly cash flow. Total monthly income runs $2,831/mo, and a $1,713/mo payment keeps the spread at $558/mo. Purchase price stands at $349,900, and rental yield measures 9.71% with $2,831/mo rent. Return on cash invested shows 25.68% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 134.25% and total cumulative return in cash records $155,718. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,831/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51503, Council Bluffs, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,228 (100%) |
| Owner Occupied HU | 10,261 (63.2%) |
| Renter Occupied HU | 4,873 (30.0%) |
| Vacant Housing Units | 1,094 ( 6.7%) |
| Median Home Value | $279,939 |
| Average Home Value | $335,167 |
Housing Distribution
Address Breakdown
Residential
15,841
Single Family
13,738
Multi-Family
2,103
Businesses
761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 3 Bath
- 1750 sft
- 3 Bed
- 3 Bath
- 1827 sft
Listed by: Jason M. James • Heartland Properties
Mls Name: SWIAR
Mls ID: #25-1717