201 Smith StColumbusTX78934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 201 Smith St, Columbus, TX, 78934 earns $211/mo cash flow from $3,016/mo rent with a $1,931/mo payment. Total monthly income totals $3,016/mo, and annual cash flow totals $2,526/yr on $130,777 capital. ROI tracks 21.84% on current figures, and rental yield reads 9.17% at a $394,500 purchase. Equity gained on principal adds $2,546/yr, and 5% annual appreciation supports $108,993 over five years. Five-year ROI reaches 114.43% and total cumulative return in cash sums $149,645. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,016/mo property income instead of your personal income.
Single Family
Built in 2019
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Housing Distribution
Address Breakdown
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices