Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eagle Lake at 521 N McCarty Ave, Eagle Lake, TX, 77434 listed at $339,000 pairs $2,426/mo rent with a $1,659/mo payment to leave $16/mo cash flow. Total monthly income runs $2,426/mo, and annual cash flow reaches $187/yr on $112,379 cash to close. Return on cash invested measures 20.08% in year one, and rental yield registers 8.59% at a $339,000 basis. Equity gained on principal adds $2,188/yr, and annual property appreciation at 5% supports $93,659 by year five. Five-year ROI tracks 104.96% and total cumulative return in cash totals $117,952. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,426/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1910
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77434, Eagle Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 1,235 (65.6%) |
| Renter Occupied HU | 421 (22.3%) |
| Vacant Housing Units | 228 (12.1%) |
| Median Home Value | $103,906 |
| Average Home Value | $165,146 |
Residential
1,724
Single Family
1,721
Multi-Family
3
Businesses
224
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Price change | $339,000 |
| 2024-06-24 | Listed for sale | $365,000 |
| 2024-06-19 | Pending sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $183,905 | 10.00% |
| 2023-02-13 | $1740.27 | -29.34% | $167,186 | 10.00% |
| 2022-02-13 | $2463.05 | 6.74% | $151,987 | 10.00% |
Listed by: Roxanne Walker • Texas Trust Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #53691633
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
