Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,916/mo, and a $1,250/mo payment. Purchase price stands at $255,400, and rental yield measures 9% with $1,916/mo rent. Return on cash invested shows 19.2% in year one, and 5% annual appreciation builds toward $70,562 over five years. Five-year ROI reaches 101% and total cumulative return in cash records $85,513. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,916/mo property income covering a $1,250/mo payment rather than investor’s personal income.
Single Family
Built in 2015
5,684 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $259,000 |
| 2025-06-25 | Listing removed | $1,750 |
| 2025-05-27 | Price change | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $6039.07 | -0.68% | $254,834 | -1.50% |
| 2023-10-23 | $6080.21 | -18.05% | $258,716 | -11.47% |
| 2022-10-23 | $7419.45 | 35.84% | $292,233 | 52.36% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
