201 S Nightingale DrHorseshoe BendAR72512
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 201 S Nightingale Dr, Horseshoe Bend, AR, 72512 in Horseshoe Bend speaks for itself: 13.61% gross on a $119,000 price, generating $1,350/mo in rent and $545/mo in net income after the $535/mo debt service. DSCR 2.52, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,536 stacks alongside $32,878 in projected five-year appreciation and $1,096/yr in principal reduction. Projected total cumulative return: $80,525.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.6% | 6.2% |
| Monthly Cash Flow | $545 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,350 |
| Total Monthly Debt Service | $758 |
| DSCR Ratio | 1.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
4,356 sqft lot
$N/A/sqft
$90 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
4,356 sqft lot
$N/A/sqft
$90 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NON MEMBER • NON-MEMBER
Mls Name: CARMLS
Mls Provider:
Mls ID: #25029972
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.