Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,542/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 7.03% with $4,542/mo rent. Return on cash invested shows 15.18% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 78.78% and total cumulative return in cash records $200,863. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,542/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 2024
10,628 sqft lot
$N/A/sqft
$820 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $775,000 |
| 2025-02-01 | Contingent | $775,000 |
| 2025-01-25 | Listed for sale | $775,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1626.28 | -2.21% | $87,500 | N/A |
| 2023-02-13 | $1663.09 | N/A | $87,500 | 31.58% |
| 2022-02-13 | N/A | N/A | $66,500 | 86.68% |
Listed by: Lisa Wright • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20820324
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
