Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1548 Roma Ln, Fort Worth, TX, 76134 uses $94,478 cash to close to unlock $20,685/yr annual cash flow and $1,724/mo monthly cash flow. Total monthly income runs $3,860/mo, and a $1,395/mo payment keeps the spread at $1,724/mo. Purchase price stands at $285,000, and rental yield measures 16.25% with $3,860/mo rent. Return on cash invested shows 41.8% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 221.96% and total cumulative return in cash records $209,706. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,860/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 1958
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2024-07-13 | Listed for sale | $285,000 |
| 2018-08-29 | Listing removed | $179,900 |
| 2018-06-28 | Price change | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6043.78 | 4.15% | $267,097 | 19.65% |
| 2022-08-14 | $5803.06 | 17.33% | $223,229 | 21.32% |
| 2021-08-14 | $4945.92 | 11.36% | $184,000 | 13.65% |
Listed by: Quintin Huckaby • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20674056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
