Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moulton at 201 N Pecan, Moulton, TX, 77975 generates $2,766/mo in rent and, after a $1,223/mo payment, leaves $954/mo in cash flow. Total monthly income is $2,766/mo, and annual cash flow is $11,446/yr on $82,842 invested. Return on cash invested sits at 33.73% in year one, and rental yield is 13.28% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 178.33% and total cumulative return in cash sums $147,734. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,766/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77975, Moulton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 989 (100%) |
| Owner Occupied HU | 601 (60.8%) |
| Renter Occupied HU | 140 (14.2%) |
| Vacant Housing Units | 248 (25.1%) |
| Median Home Value | $276,852 |
| Average Home Value | $358,012 |
Residential
498
Single Family
498
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| 2023-07-21 | Sold | N/A |
| 2018-01-26 | Sold | N/A |
| 2017-11-16 | Price change | $194,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | N/A | N/A | $245,599 | 2.69% |
| 2023-10-15 | $4570.84 | N/A | $239,167 | 9.14% |
| 2022-10-15 | N/A | N/A | $219,136 | 17.53% |
Listed by: Caryn Beard • Caryn Beard Properties
Mls Name: HAR
Mls Provider:
Mls ID: #34590626
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
