201 Ledbetter StCrandallTX75114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crandall at 201 Ledbetter St, Crandall, TX, 75114 uses $85,297 cash to close to unlock $9,752/yr annual cash flow and $813/mo monthly cash flow. Total monthly income runs $2,642/mo, and a $1,259/mo payment keeps the spread at $813/mo. Purchase price stands at $257,306, and rental yield measures 12.32% with $2,642/mo rent. Return on cash invested shows 31.34% in year one, and 5% annual appreciation builds toward $71,089 over five years. Five-year ROI reaches 165.36% and total cumulative return in cash records $141,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,642/mo property income covering a $1,259/mo payment rather than investor’s personal income.
Single Family
Built in 1945
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Housing Distribution
Address Breakdown
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices