201 Herons Bay CirMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 201 Herons Bay Cir, Madison, MS, 39110 earns $776/mo cash flow from $3,365/mo rent with a $2,004/mo payment. Total monthly income totals $3,365/mo, and annual cash flow totals $9,312/yr on $135,749 capital. ROI tracks 26.77% on current figures, and rental yield reads 9.86% at a $409,500 purchase. Equity gained on principal adds $2,642/yr, and 5% annual appreciation supports $113,137 over five years. Five-year ROI reaches 139.84% and total cumulative return in cash sums $189,826. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,365/mo property income instead of your personal income.
Single Family
Built in 2022
0.25 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christi S Chandler • The Chandler Group LLC DBA The Chandler Group
Mls Name: MLS United
Mls ID: #4097459
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.